Strativest CapitalSTRATIVEST RESEARCH
Independent research · Est. October 2026
← All X-Rays
Stock X-Ray · Industrials · S&P 500 Full Coverage — Phase 1

W. W. Grainger (GWW)

X-Ray dated Oct 28, 2026 · Share price as of Oct 28, 2026 intraday, when the valuation snapshot was captured · Financials from SEC filings (EDGAR) · Valuation multiples from a labelled secondary source
The verdict — valuation label: OVERVALUED

Forward P/E is 27.75x against a peer median of 19.25x, a ratio of 1.44x — above the 1.15 overvalued threshold — with trailing P/E 34.27x and PEG 2.28. The growth exception does not apply: latest-quarter revenue grew 10.3% year over year (PRIMARY, EDGAR), above the cluster median but not far above it, and PEG is well above 1.5. Delivered demand check: the Industrial machinery & components group's median growth was 7.3% year over year — demand steady.

27.8×
Forward P/E — price vs next year’s expected earnings (secondary source)
19.2×
Peer median forward P/E — closest comparable companies
34.3×
Trailing P/E — price vs the last twelve months of earnings
3.4×
Price / sales

What would change this label: Move to FAIRLY PRICED if the forward P/E compresses to about 22.1x or below (1.15x the peer median) at unchanged estimates, or if revenue growth rises above 20% year over year for two quarters while the PEG falls below 1.5. Move further from fair value if revenue growth falls below 3% year over year while the forward P/E stays above 22.1x.

In simple words

Grainger sells the everyday supplies businesses need to keep running — tools, safety gear, motors and spare parts. Its shares cost well above what similar companies cost per dollar of expected earnings, and sales grew 10.3% in the latest quarter, only a little faster than its group. That is not enough extra growth to justify the premium, so the shares are overvalued.

Words we use, in plain English: P/E ratio — the share price divided by earnings per share; how many dollars you pay for one dollar of yearly profit. Forward P/E — the same, using next year’s expected earnings. Free cash flow — cash a company has left after running the business and buying equipment. TTM — the last twelve months. Drawdown — the worst fall from a peak to the low after it.
The share price vs the market — six years
W. W. Grainger (GWW)S&P 500 (SPY)
701532373204032021202220232024202520262020-09-012026-10-27

Both lines start at 100 on 2020-09-01. Over the full window W. W. Grainger returned +265.45% and the S&P 500 +118.28% (price returns; dividends not reinvested). Worst peak-to-trough fall for W. W. Grainger: -24.8% (2024-11-11 to 2025-11-18). Source: Nasdaq official daily history.

What the label rests on

Forward P/E is 27.75x against a peer median of 19.25x, a ratio of 1.44x — above the 1.15 overvalued threshold — with trailing P/E 34.27x and PEG 2.28. The growth exception does not apply: latest-quarter revenue grew 10.3% year over year (PRIMARY, EDGAR), above the cluster median but not far above it, and PEG is well above 1.5. Delivered demand check: the Industrial machinery & components group's median growth was 7.3% year over year — demand steady. The company’s forward P/E is 27.8× against a peer median of 19.2×. Its own history: UNVERIFIED — no sourced range available. Sector demand read: Delivered demand check: the industrial machinery & components group's median latest-quarter revenue growth was 7.3% year over year (SEC filings) — demand steady; Grainger itself grew 10.3%, above that pace. Latest-quarter sales growth was +10.3% versus a year earlier (SEC filings).

CompanyPrice (Oct 28, 2026)Forward P/ETrailing P/E
W. W. Grainger (GWW)$1,342.4727.8×34.3×
ITW$274.6122.8×24.5×
IR$75.6120.6×31.1×
OTIS$72.9216.9×18.1×
DOV$208.5018.0×24.3×
HUBB$431.2619.2×25.3×
Peer median19.2×

Multiples: stockanalysis.com (SECONDARY, S&P Global data), fetched Oct 28, 2026. Peer set chosen by sector; the median is the middle value of the set. The label and its numbers were recorded in the programme’s label registry on Oct 28, 2026 and will be scored at 6 and 12 months.

Sales, profit and cash

Sales each quarter, and the gross margin
SalesGross margin (right axis)
$0B$2B$4B$6B0%24%48%Sep 2020Sep 2021Sep 2022Sep 2023Sep 2024Sep 2025Jun 2026

Gross margin = gross profit divided by sales, from SEC filings.

Cash left over each quarter (free cash flow)
PositiveNegative
$-1B$0B$1BSep 2020Sep 2021Sep 2022Sep 2023Sep 2024Sep 2025Jun 2026

Free cash flow = cash from operations minus spending on plant and equipment, both from the company’s SEC cash-flow statement. Gaps are quarters where that spending line is not separately tagged in the filings — shown as gaps, never estimated.

QuarterSalesGross marginNet incomeEPS (GAAP, diluted)Free cash flow
Q/E Jun 2026
2026-06-30
$5.0B39.5%$570M12.01$333M
Q/E Mar 2026
2026-03-31
$4.7B40.0%$555M11.65$569M
Q/E Dec 2025
2025-12-31
$4.4B39.5%$451M—$269M
Q/E Sep 2025
2025-09-30
$4.7B38.6%$294M6.12$339M
Q/E Jun 2025
2025-06-30
$4.6B38.5%$482M9.97$202M
Q/E Mar 2025
2025-03-31
$4.3B39.7%$479M9.86$521M
Q/E Dec 2024
2024-12-31
$4.2B39.6%$475M—$170M
Q/E Sep 2024
2024-09-30
$4.4B39.2%$486M9.87$523M
Q/E Jun 2024
2024-06-30
$4.3B39.3%$470M9.51$335M
Q/E Mar 2024
2024-03-31
$4.2B39.4%$478M9.62$542M
Q/E Dec 2023
2023-12-31
$4.0B39.1%$395M—$477M
Q/E Sep 2023
2023-09-30
$4.2B39.3%$476M9.43$398M

The last twelve reported quarters. Full 24-quarter history sits in the data pack behind this page. A dash means the figure is not tagged as a standalone quarter in the company’s SEC facts (the usual case is the fourth quarter, which many companies only report inside the full-year filing) — it is missing, not zero.

Earnings: getting better or worse?

Each box is one quarter’s earnings per share (EPS). Green means EPS was higher than the same quarter a year earlier; red means lower; a dash means the figure is not tagged in the filings.

Sep 2022
8.27
Dec 2022
—
Mar 2023
9.61
Jun 2023
9.28
Sep 2023
9.43
Dec 2023
—
Mar 2024
9.62
Jun 2024
9.51
Sep 2024
9.87
Dec 2024
—
Mar 2025
9.86
Jun 2025
9.97
Sep 2025
6.12
Dec 2025
—
Mar 2026
11.65
Jun 2026
12.01

Basis: GAAP diluted EPS from SEC company facts, compared with the same quarter a year earlier.

Key facts

ItemValue
Company (legal name in filings)W.W. GRAINGER, INC.
Chief executiveD.G. Macpherson (source: https://jobs.grainger.com/Canada/content/CEO-Commitment/?locale=en_US)
SectorIndustrials — Industrial Machinery & Supplies & Components — sells maintenance, repair and operating supplies, from tools and safety gear to spare parts, to businesses
Share price (Oct 28, 2026)$1,342.47
Market value (market cap)$63.2B — share price times shares outstanding of 47,100,942 (SEC filings; SEC EDGAR dei EntityCommonStockSharesOutstanding (latest))
Sales, last twelve months$18.8B
Net income, last twelve months$1.9B
Free cash flow, last twelve months$1.5B
Latest reported quarterQ/E Jun 2026 (of 24 quarters in the data pack)
Six-year price return vs S&P 500+265.45% vs +118.28%
Worst peak-to-trough fall-24.8% (2024-11-11 to 2025-11-18)

What we could not verify

  • TTM GAAP diluted EPS could not be summed from company facts because at least one of the last four quarters (typically Q4) has no standalone tagged EPS; trailing P/E is therefore taken from the labelled secondary source in valuation_label.md.
  • Own-history P/E (5-year median): not computed in the Phase 1 batch — UNVERIFIED
  • Guidance record (each quarter scored against the guidance the company gave the quarter before) is not yet compiled for this company — it is a Phase 2 layer. The earnings strip below therefore uses reported EPS versus a year earlier, which is fully sourced from filings.

The IT factor — the most exciting thing the market is overlooking — is not assessed on an X-Ray page. It belongs to the Deep Dive (Phase 2), where it gets the evidence standard it needs. Leadership-era scoring (the six years split by chief executive) is likewise a Phase 2 layer; this page names the current chief executive only, from a sourced profile.

Sources

  • SEC EDGAR submissions — Filing index; company legal name. https://data.sec.gov/submissions/CIK0000277135.json
  • SEC EDGAR company facts — Quarterly financial spine: revenue, gross profit, net income, GAAP diluted EPS, operating cash flow, PP&E capex, buybacks, dividends, diluted shares. https://data.sec.gov/api/xbrl/companyfacts/CIK0000277135.json
  • Nasdaq official daily history — Daily closes for the company; SPY (assetclass=etf) saved as raw/nasdaq_spy_raw.json over identical dates. https://api.nasdaq.com/api/quote/GWW/historical?assetclass=stocks
  • Valuation multiples and peer figures — stockanalysis.com (SECONDARY, S&P Global data), fetched Oct 28, 2026; see valuation_label.md in the data pack.

Conventions: earliest-filed value per period, as first reported; cash-flow years-to-date differenced quarter by quarter; EPS never differenced; free cash flow = operating cash flow minus plant-and-equipment spending. This page is a dated snapshot — updates are new versions, never silent edits.

← All X-RaysS&P 500 Full Coverage — Phase 1 · Oct 28, 2026